Huge Example file ▾Income Statement ↻

• Huge Example file
• Example with budgets
• Example Beancount file

Income -1031695.62 -135000.00 IRAUSD
-1015 VACHR

1. US -1031695.62 -135000.00 IRAUSD
   -1015 VACHR
   

   1. ETrade -22336.52

      1. Dividends -8651.08 -8651.08

      2. Gains -13685.44 -13685.44

   2. Federal -135000.00 IRAUSD
      

      1. PreTax401k -135000.00 IRAUSD
         -135000.00 IRAUSD
         

   3. Hooli -1009359.10 -1015 VACHR
      

      1. GroupTermLife -4936.96 -4936.96

      2. Match401k -67500.00 -67500.00

      3. Salary -936922.14 -936922.14

      4. Vacation -1015 VACHR
         -1015 VACHR
         

Expenses 734938.79 135000.00 IRAUSD
1168 VACHR

1. Financial 1664.80

   1. Commissions 1288.80 1288.80

   2. Fees 376.00 376.00

2. Food 53992.18

   1. Alcohol 130.64 130.64

   2. Coffee 362.60 362.60

   3. Groceries 17540.28 17540.28

   4. Restaurant 35958.66 35958.66

3. Health 19670.70

   1. Dental 588.70

      1. Insurance 588.70 588.70

   2. Life 4936.96

      1. GroupTermLife 4936.96 4936.96

   3. Medical 5558.14

      1. Insurance 5558.14 5558.14

   4. Vision 8586.90

      1. Insurance 8586.90 8586.90

4. Home 242084.75

   1. Electricity 6045.00 6045.00

   2. Internet 7442.00 7442.00

   3. Phone 5397.75 5397.75

   4. Rent 223200.00 223200.00

5. Taxes 406726.36 135000.00 IRAUSD
   

   1. Y2008 52377.69 15500.00 IRAUSD
      

      1. US 52377.69 15500.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 28136.10 28136.10 15500.00 IRAUSD
            

            1. PreTax401k 15500.00 IRAUSD
               15500.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9892.39 9892.39

   2. Y2009 53695.93 16500.00 IRAUSD
      

      1. US 53695.93 16500.00 IRAUSD
         

         1. CityNYC 4722.84 4722.84

         2. Federal 29080.42 29080.42 16500.00 IRAUSD
            

            1. PreTax401k 16500.00 IRAUSD
               16500.00 IRAUSD
               

         3. Medicare 2878.74 2878.74

         4. SDI 30.24 30.24

         5. SocSec 7000.04 7000.04

         6. State 9983.65 9983.65

   3. Y2010 52221.34 16500.00 IRAUSD
      

      1. US 52221.34 16500.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 28274.66 28274.66 16500.00 IRAUSD
            

            1. PreTax401k 16500.00 IRAUSD
               16500.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9597.48 9597.48

   4. Y2011 51744.13 16500.00 IRAUSD
      

      1. US 51744.13 16500.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 27745.76 27745.76 16500.00 IRAUSD
            

            1. PreTax401k 16500.00 IRAUSD
               16500.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9649.17 9649.17

   5. Y2012 52200.49 17000.00 IRAUSD
      

      1. US 52200.49 17000.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 28011.33 28011.33 17000.00 IRAUSD
            

            1. PreTax401k 17000.00 IRAUSD
               17000.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9839.96 9839.96

   6. Y2013 52263.86 17500.00 IRAUSD
      

      1. US 52263.86 17500.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 28122.02 28122.02 17500.00 IRAUSD
            

            1. PreTax401k 17500.00 IRAUSD
               17500.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9792.64 9792.64

   7. Y2014 52378.92 17500.00 IRAUSD
      

      1. US 52378.92 17500.00 IRAUSD
         

         1. CityNYC 4547.92 4547.92

         2. Federal 28225.24 28225.24 17500.00 IRAUSD
            

            1. PreTax401k 17500.00 IRAUSD
               17500.00 IRAUSD
               

         3. Medicare 2772.12 2772.12

         4. SDI 29.12 29.12

         5. SocSec 7000.04 7000.04

         6. State 9804.48 9804.48

   8. Y2015 39844.00 18000.00 IRAUSD
      

      1. US 39844.00 18000.00 IRAUSD
         

         1. CityNYC 3498.40 3498.40

         2. Federal 21258.40 21258.40 18000.00 IRAUSD
            

            1. PreTax401k 18000.00 IRAUSD
               18000.00 IRAUSD
               

         3. Medicare 2132.40 2132.40

         4. SDI 22.40 22.40

         5. SocSec 5630.80 5630.80

         6. State 7301.60 7301.60

6. Transport 10800.00

   1. Tram 10800.00 10800.00

7. Vacation 1168 VACHR
   1168 VACHR
   

Net Profit -296756.83 -296756.83 153 VACHR
153 VACHR